Perspective

floorplan

There are five floor of residential units and whether your choice is an accessible unit closer to the ground floor or an upper floor unit with a breathtaking view of the cityscape, your investment will surely take modern living to greater heights.

 

Price

Manchester

UNIT TYPE 3 Bedroom A
UNIT NO. 120
ORIENTATION ( Amenities or City View ) Amenities View
Level Upper Ground Floor
 
FLOOR AREA 51.00
LEDGE / BALCONY 6.04
LAUNDRY 6.47
TOTAL AREA 63.51
TOTAL CONTRACT PRICE 6,994,057
LESS: OUTRIGHT DISCOUNT 422,000
TOTAL CONTRACT PRICE 6,572,057
 
A. LONG TERM FINANCING SCHEME
ESTIMATED LOANABLE AMOUNT 85% 5,586,248
DOWNPAYMENT 15% 985,808
Less: Option Money 30,000
NET DOWNPAYMENT 955,808
DOWNPAYMENT (DP) SCI-  
LOW DOWNPAYMENT SCHEME   Amount Monthly Payment
Reservation Fee(good for 30 days)   30,000 30,000
A. Downpayment 8 months 955,808 119,476
TOTAL DOWNPAYMENT   985,808  
LOANABLE AMOUNT SCHEDULE  
MONTHLY AMORTIZATION*
Thru Bank Financing
15 years at 10% p.a. subject to annual repricing 60,030
10 years at 10% p.a. subject to annual repricing 73,823
5 years at 10% p.a. subject to annual repricing 118,691
Interim Bank Financing
1 year using 10% p.a.at 10 years 73,823
In-house Financing
10 years @ 18% p.a. fixed 100,656
5 years @ 18% p.a. fixed 141,854
3 years @ 18% p.a. fixed 201,956
* does not include mortgage insurance and fire insurance premiums
OPTIONS FOR DOWNPAYMENT DISCOUNT AVAILMENT  
A. Spot downpayment within month of reservation
Downpayment 985,808
Less: Reservation Fee 30,000
SPOT DISCOUNT 72,136
Net Downpayment 883,672
C. DEFERRED CASH PAYMENT (NO DOWNPAYMENT, PAYABLE IN 2 YEARS AT 0% INTEREST)
Reservation 30,000
Monthly Payment for 24 months 272,586
SPOTCASH PAYMENT
Total Contract Price 6,572,057
Less : Reservation Fee 30,000
SPOT DISCOUNT 434,580
Net Total Contract Price payable within 30 Days 6,107,476
Note
  • Camella the right to correct typographical errors in this computation sheet.
  • This pricelist is for initial presentation purposes only, prices and/or lot sizes and/or houses may change without prior notice.